Type: uneven cash flows • solve for FV at Year 4 and PV today • period = annual
Method
Because deposits are not equal, do one cash flow at a time (single-sum TVM repeated).
FV at Year 4 = Σ [Deposit at year t × (1.08)^(4−t)]
PV today = Σ [Deposit at year t / (1.08)^t]
Work table
| Year (t) | Deposit | FV at t=4 | PV at t=0 |
| 1 | $100 | $100×(1.08)^3 = $125.97 | $100/(1.08)^1 = $92.59 |
| 2 | $1,200 | $1,200×(1.08)^2 = $1,399.68 | $1,200/(1.08)^2 = $1,028.81 |
| 3 | $1,400 | $1,400×(1.08)^1 = $1,512.00 | $1,400/(1.08)^3 = $1,111.27 |
| 4 | $1,500 | $1,500×(1.08)^0 = $1,500.00 | $1,500/(1.08)^4 = $1,102.64 |
| Total | $4,537.65 | $3,335.31 |
Excel options:
NFV (end of Year 4): =abs(FV(0.08,3,0,100))+ abs(FV(0.08,2,0,1200))+abs(FV(0.08,1,0,1400))+abs(FV(0.08,0,0,1500))
NPV (today’s dollars): =NPV(0.08,100,1200,1400,1500)
You can also compute the
NFV using the JUFinance NFV tool:
jufinance.com/nfv. Enter the 8% rate and the four deposits as the cash-flow series (with deposits as negative cash flows), then read the future value at Year 4.