🚀 Interactive DCF Valuation Game 💰

📊 Estimate the present value of a firm's Free Cash Flows (FCF)! 💵

📅 Year	💰 Revenue (Billion USD)	📈 Operating Income (Billion USD)	📉 Depreciation & Amortization (Billion USD)	🏗️ Capital Expenditures (Billion USD)	🔄 Change in Working Capital (Billion USD)	💵 Calculated Free Cash Flow (FCF) (Billion USD)

📝 Formula: FCF = Operating Income + Depreciation & Amortization - Capital Expenditures - Change in Working Capital

📉 Initial Outlay: 💸 $-100 billion (Example investment in Amazon)

🎯 Enter Discount Rate (%): (Hint: Typically between 8% and 12%)

📊 Enter Growth Rate (%): (Hint: Typically between 1% and 5%)

⚠️ Disclaimer: This tool is for educational demonstration purposes only and should not be used for actual investment valuation.